Coral Co has net profit for the year ended 30 September 20X5 of $10,500,000. Coral hashad 6 million shares in issue for many years. On 1 October 20X4 Coral issued a convertiblebond. It had an initial liability element of $2,500,000, and the market interest rate for non‐convertible instruments is 8%. The bond is convertible in five years, with 50 shares issued forevery $100 nominal of convertible bond held. Coral Co pays tax at a rate of 28% What is theDiluted Earnings per Share figure?A 177.4¢B 175.0¢C 147.6¢D 146.8¢
Question
Coral Co has net profit for the year ended 30 September 20X5 of 2,500,000, and the market interest rate for non‐convertible instruments is 8%. The bond is convertible in five years, with 50 shares issued forevery $100 nominal of convertible bond held. Coral Co pays tax at a rate of 28% What is theDiluted Earnings per Share figure?A 177.4¢B 175.0¢C 147.6¢D 146.8¢
Solution
To calculate the Diluted Earnings per Share (DEPS), we need to adjust the earnings and the number of shares for the effects of the convertible bond.
Step 1: Calculate the interest expense that would have been saved if the bonds were converted into shares. This is done by multiplying the initial liability element of the bond by the market interest rate for non-convertible instruments.
Interest expense saved = 200,000
Step 2: Adjust the net profit for the after-tax interest expense saved. This is done by adding the interest expense saved to the net profit and then subtracting the tax on the interest expense saved.
After-tax interest expense saved = 144,000
Adjusted net profit = 144,000 = $10,644,000
Step 3: Calculate the number of shares that would be issued if the bonds were converted. This is done by dividing the initial liability element of the bond by the nominal value of the bond and then multiplying by the number of shares issued for every nominal of convertible bond held.
Number of shares issued = 100 * 50 = 1,250,000 shares
Step 4: Adjust the number of shares for the effect of the convertible bond. This is done by adding the number of shares issued to the number of shares in issue.
Adjusted number of shares = 6,000,000 + 1,250,000 = 7,250,000 shares
Step 5: Calculate the DEPS. This is done by dividing the adjusted net profit by the adjusted number of shares.
DEPS = $10,644,000 / 7,250,000 = 146.8¢
So, the answer is D 146.8¢.
Similar Questions
Cami’s floating casino achieved an earnings per share of $12 last accounting period. If her firm has 1,500 shareholders and 6,000 shares of common stock outstanding, how much net income did the firm earn last period? Group of answer choices$60,000$5,5004 shares$72,000
Privateer Equity Partners Limited is putting out a new financial product. The product will start to pay out 1600 dollars from the end of the third year, and after that the payouts will grow by an annual rate of 3 percent forever. If you are able to invest the cash flows at 7.5 percent per annum, what is the present value of this product?a.33075b.123072c.35556d.30767
Plow Co purchased 3,500 of the 10,000 $1 equity shares of Styre Co on 1 August 20X4 for $6.50 per share. Styre Co's profit after tax for the year ended 31 July 20X5 was $7,500. Styre Co paid a dividend of $0.50 per share on 31 December 20X4. Calculate the carrying amount of the investment in Styre Co in the consolidated statement of financial position of Plow Co as at 31 July 20X5 (to the nearest whole $).
A firm has an operating profit of $120 million, pays interest of $20 million, and pays corporate tax at 30%. All cash flows will grow by 3% per year in perpetuity. The firm’s equity beta is 1.0, the market risk premium is 6% and the risk-free rate is 5%. What is the value of equity assuming no reinvestment needs and no depreciation?A.$909 millionB.$875 millionC.$1,250 millionD.$636 million
Marina, Incorporated, acquires 1 million shares of its own $1 par value common stock at $70 per share. It later resells the 1 million shares of treasury stock for $75. We record the $5 difference per share as a:Multiple Choicecredit to Additional Paid-in Capitalrevenue in the income statementcredit to Common Stockgain in the income statement
Upgrade your grade with Knowee
Get personalized homework help. Review tough concepts in more detail, or go deeper into your topic by exploring other relevant questions.